This article originally appeared on The DIV-Net November 17, 2008.
Linked here is a PDF copy of my detailed analysis of Entertainment Properties Trust (EPR) (alt.1, alt.2). Below are some highlights from the above linked analysis:
Company Description: Entertainment Properties Trust, a real estate investment trust (REIT), develops and acquires entertainment and related properties.
Fair Value: I consider four calculations of fair value, see page 2 of the linked PDF for a detailed description:
EPR is trading at a discount to all four valuations above. If I exclude the high and low valuations and average the remaining two, EPR is trading at a 37.6% discount. EPR earned a Star in this section since it is trading at a fair value.
Dividend Analytical Data: In this section I consider five factors, see page 2 of the linked PDF for a detailed description:
EPR earned one Star in this section for 3.) above. EPR has paid a cash dividend to shareholders every year since 1998 and has increased its dividend payments for 10 consecutive years.
Dividend Income vs. MMA: Why would you assume the equity risk and invest in a dividend stock if you could earn a better return in a much less risky money market account (MMA)? This section compares the earning ability of this stock with a high yield MMA. Two items are considered in this section, see page 2 of the linked PDF for a detailed description:
EPR earned both of the available Stars in this section. The NPV MMA Diff. of the $138,683 is in excess of the $7,500 minimum I look for in a stock that has increased dividends as long as EPR has. EPR's current yield of 11.59% exceeds the 4.61% estimated 20-year average MMA rate.
Other: EPR generates stable cash flows from leased properties. It has a good geographic diversification, but a high reliance on a single customer within a mature industry (movie theaters). The company's investment in entertainment-related mortgage loans, wineries, and public charter schools adds to its risk profile. Risks include financial problems by tenants and defaults on the trust's portfolio of commercial mortgage loans.
Conclusion: EPR earned one Star in the Fair Value section, earned one Star in the Dividend Analytical Data section and earned two Stars in the Dividend Income vs. MMA section for a net total of four Stars. This quantitatively ranks EPR as a 4 Star-Buy.
Using my D4L-PreScreen.xls model, I determined the share price could increase to $76.82 for EPR's NPV MMA Differential to be around the $7,500 that I like to see. At that price the stock would yield 4.27%.
Resetting the D4L-PreScreen.xls model and solving for the dividend growth rate needed to generate the $7,500 NPV MMA Differential I'm looking for, the calculated rate is -6.8%. This dividend growth rate is significantly below the 7.9% used in this analysis.
The above tells me that the market does not believe EPR will perform as it has in the past and/or it expects the company to cut its dividend. This is not a stock that I would rush out to buy anytime soon.
Disclaimer: Material presented here is for informational purposes only. The above quantitative stock analysis, including the Star rating, is mechanically calculated and is based on historical information. The analysis assumes the stock will perform in the future as it has in the past. This is generally never true. Before buying or selling any stock you should do your own research and reach your own conclusion. See my Disclaimer for more information.
Full Disclosure: At the time of this writing, I held no position in EPR (0.0% of my Income Portfolio) .
What are your thoughts on EPR?
Recent Stock Analyses:
Stock Analysis: Entertainment Properties Trust (EPR) A Buy, But...
Posted by D4L | Monday, November 24, 2008 | analysis | 0 comments »________________________________________________________________
Subscribe to:
Post Comments (Atom)
~
Popular Posts Last 30 Days
-
If you're worried about inflation rearing its ugly head next year, you should probably worry about more likely catastrophes, such as bei...
-
As a relatively new blogger, the one thing that has stood out in my mind is the number of Canadian bloggers in the areas that I am most inte...
-
In this article, we discuss 5 best consumer staples dividend stocks to buy now. If you want to read our detailed analysis of the consumer st...
-
If you've been holding back from investing in your future just because you don't have a lot of extra cash to spare, I've got gre...
-
Dividend stocks cater to investors who want less volatility and stable cash flow. Some dividend stocks offer a combination of respectable yi...
-
I stumbled upon some data a few years back that has altered my investment philosophy. According to data by Ned Davis Research and Hartford F...
-
Following a strong year for the S&P 500 and huge gains for the tech-heavy Nasdaq Composite, it's a lot more difficult to find reason...
-
The company's remarkable consistency and low-risk business model make it a "first-choice investment opportunity," according to...
-
One way to achieve financial freedom is to create passive income, or income that does not depend on your active involvement beyond a certain...
-
If you are here to build a portfolio that thrives in all seasons, consider dividend stocks. They can generate steady returns and provide sta...
0 comments
Post a Comment
Post a Comment
Note: Only a member of this blog may post a comment.